WWW$15.35+0.8%Cap: $1.3BP/E: 12.552w: [=|---------](May 16)
Setup
In Q1 2026, every Asia-sourced footwear/apparel importer that has filed post-SCOTUS reported the same 250-300bps IEEPA tariff headwind. Four of them gave up margin. One didn't. Wolverine World Wide (WWW, ≈$1.3B market cap) held gross margin flat year-over-year while CROX, COLM, and LEVI compressed. Stock moved +0.85% on the triple beat. The cohort cross-check is in public 10-Qs and not yet synthesized in any single research note.
What the filing says
Q1 2026 (10-Q filed May 14): revenue $457.6M vs guided $445-450M. Gross margin 47.6% — flat YoY, above the ≈47.5% guide. Diluted EPS $0.24 vs guided $0.20-0.22. MD&A language: "Higher tariff costs in the first quarter of 2026 were offset by price increases and by a favorable mix shift toward more full-price sales." The 260bps unmitigated IEEPA tariff was absorbed without margin compression.
Active Group revenue $371.6M (+13.7% YoY). Saucony contributed +$26.1M from EMEA wholesale and international distributor strength; Merrell +$19.1M from the Moab Speed franchise. Work Group $75.7M (+1.2%) — Wolverine brand itself -$1.0M but offset by HYTEST and Harley-Davidson, with Work Group gross margin up 160bps on favorable international mix.
Separately disclosed: ≈$36M of IEEPA tariffs paid before the February 20 Supreme Court ruling. Zero recovery booked under ASC 450 ("not probable"). FY26 guidance not updated for any refund. $135M buyback authorization unused in Q1. Covenants compliant; $492.9M undrawn revolver; ≈90% of debt fixed at 4.0% to August 2029.
What the market thinks
Price $15.35. Forward P/E 8.88x against peer cohort (CROX, COLM, DECK, ONON) at ≈11-13x — an 11-25% multiple discount. Stock did not pop on the triple beat (+0.85% on 1.4x normal volume). Short interest 11.9% with 7-day cover. RSI 28.3, 10% of 52-week range. Six insider open-market purchases since April 29 — CFO Miller +$205K, two directors +$170K each.
The math: at peer 12x × mid-guide EPS $1.43, fair value = $17.16. Current $15.35 implies a $1.81 / $17.16 ≈ 11% discount to peers, which encodes a market-implied P(Q2 GM ≥ 46%) of roughly 35-40%. The same probability, viewed analytically, is closer to 50% given Q1 outperformance and the cohort divergence — implying a ≈10-15% mispricing if the gap closes through earnings.
Why the gap exists
Sell-side covers WWW solo and peers solo. Same-quarter margin divergence — CROX -100bps (10-Q 4/30), COLM -20bps consolidated and US segment -70bps (10-Q 5/7), LEVI Americas -260bps (10-Q 4/9), ONON +430bps but on premium pricing power not comparable mitigation (6-K 5/12), vs WWW 0bps (10-Q 5/14) — is not synthesized in any single research note. The cross-check requires pulling five filings and one foreign 6-K. The public data is unambiguous; the synthesis is absent.
Two real overhangs reinforce the discount: Sweaty Betty impairment risk ($158.5M goodwill + trade name with 16% cushion to fair value) and the 2026 tariff build trajectory (260bps Q1 → 300bps full year). Both are real but separable from the pricing-through question. The IEEPA refund optionality (≈$0.34/share at full recovery) is sector-wide — five disclosed peers carry >$328M aggregate, all unbooked. WWW's $36M is the smallest disclosed amount; it is sector beta, not WWW alpha.
Risks
- Q2 GM cracks below 45.5% as tariff impact builds Q2-Q4. Pricing-through fails; multiple compresses further.
- Sweaty Betty impairment — $158.5M at risk, ≈9% of equity. Non-cash but signals portfolio drag.
- Saucony comp deceleration to HSD as 2025 +30% growth normalizes.
- Cyclical drawdown amplified by β 1.76.
- Section 122 worsens or new prospective duties — full-year guide moves down.
Catalysts
- Q2 2026 print, ~August 2026 — primary gate. P(GM ≥ 46%) = 50%.
- Buyback deployment 8-K — $135M at $15 ≈ 8M shares ≈ 10% float reduction.
- IEEPA refund booking — any quarter through FY26 10-K (~Feb 2027). P = 35%.
- Q3 print, ~November 2026 — tariff at peak build.
What would confirm
- Q2 GM ≥ 47% with full-price mix sustained — pricing-through validated as structural, not Q1 fluke.
- Buyback 8-K deploys meaningful portion of $135M at current prices — order-book confirms board view of fair value.
- IEEPA partial recovery booked in any quarter — sector basket rerate, WWW catches the move.
- DECK and VFC post-SCOTUS filings show comparable pricing-through — capability is sector-wide; if not, WWW execution is more idio than thought.
What would break
- Q2 GM < 45.5% — pricing-through fails, thesis dies.
- Sweaty Betty 8-K announcing impairment or strategic review — $158.5M overhang materializes.
- Insider sales above $18 — order-book signal flips.
- Saucony comp deceleration to high-single-digit — engine slowing earlier than guide.
- Section 122 rate worsens or new prospective duties — full-year guide moves down.
Evidence
| Evidence | Source | Credibility | LR |
|---|---|---|---|
| Cohort margin divergence Q1 2026: CROX -100bps, COLM -20bps (US -70bps), LEVI Am -260bps vs WWW 0bps | WWW 10-Q 5/14; peer 10-Qs CROX 4/30, COLM 5/7, LEVI 4/9; ONON 6-K 5/12 | 0.90 | 1.4 |
| Q1 GM 47.6% flat YoY despite 260bps tariff; triple beat (rev/GM/EPS) | 10-Q 2026-05-14, MD&A | 0.95 | 1.4 |
| Coordinated insider cluster post-print: 6 purchases since 4/29, CFO Miller +$205K, two directors +$170K each | Form 4 filings 4/29-5/8 | 0.90 | 1.4 |
| Saucony Endorphin Azura "biggest debut launch in brand history" | Q4 2025 earnings call 2026-02-26 | 0.85 | 1.6 |
| Saucony FY26 low-mid teens growth after +30% in 2025 | Q4 2025 earnings call | 0.90 | 1.5 |
| Wolverine brand FLAT 2026 guide — first non-declining in years | Q4 2025 earnings call | 0.90 | 1.4 |
| FY26 guide: Revenue $1.96-1.985B, GM ≈46%, EPS $1.35-$1.50 | Q4 2025 earnings call | 0.90 | 1.3 |
| Active Group +13.7% YoY, Saucony +$26.1M, Merrell +$19.1M | 10-Q 2026-05-14, Note 16 | 0.95 | 1.2 |
| $492.9M revolver undrawn, covenant compliant, ≈90% debt fixed 4% to 2029 | 10-Q 2026-05-14, Note 7 | 0.95 | 1.1 |
| IEEPA $36M unbooked; sector-wide pattern >$328M aggregate (smallest in cohort) | WWW 10-Q 5/14; cohort 10-Qs | 0.95 | 1.05 |
| Sweaty Betty interim assessment: no triggering events; 16% cushion unchanged | 10-Q 2026-05-14, Note 4 | 0.95 | 1.0 |
| Q1 PFAS accrual +$0.6M (decelerating from $1.9M); motion to dismiss filed on 2025 Suit | 10-Q 2026-05-14, Note 15 | 0.95 | 0.9 |
| Sweaty Betty FY26 low single-digit revenue decline guide | Q4 2025 earnings call | 0.85 | 0.9 |
| FY26 tariff $60M unmitigated (≈300bps), builds Q2-Q4 | Q4 2025 earnings call | 0.90 | 0.6 |
Memo LR: 1.3 — bullish, market underweighting the cohort margin divergence. Q2 2026 print is the gate.
// comments (0)