FIGR$43.28+0.1%Cap: $9.5BP/E: 52.852w: [===|-------](May 18)
Setup
Figure Technology Solutions (FIGR) is a blockchain-native fintech that went public in September 2025 and just filed its first 10-Q as a public company. The Q1 2026 numbers are loud — revenue +97.6% YoY, adjusted EBITDA margin 49.6% — and the stock is up 18% in the last month. At $43.28 the market is paying 14x revenue and 29x EBITDA for what the filing, read against peer disclosures, describes as a HELOC originator with a tokenized funding wrapper.
What the filing says
Q1 2026 ($167M revenue, $82.7M adjusted EBITDA, $9.5B market cap):
- HELOC servicing UPB +72% YoY to $14.6B. Figure Connect (the marketplace platform) volume +237% YoY to $1.61B. Consumer Loan Marketplace volume +112%. Net take rate 3.8% (+20bps).
- YLDS (Yield-bearing Tokenized Deposits) outstanding: $598M vs $2.7M one year ago. $303M of $598M (51%) sits in "Debt, current to related parties." Per 10-K Note 18, this is Signum Ltd. dba Hastra, a DeFi protocol that Cagney described on the Q1 call as "launched by the Provenance Foundation." Per Morpheus Research (Apr 16, 2026), Provenance is led by June Ou — Cagney's wife and Figure co-founder. Cagney on the same call: "available lender supply was 0.9x borrower demand at end of year, now 1.2x" — i.e., Figure itself is the marginal lender.
- Non-accrual loans on held-for-sale: $2.4M UPB → $14.0M UPB in one quarter (+483%). 90+ day delinquency 3.91% → 5.46%.
- 13% of Q1 revenue ($21.1M) from "Toledo Bend Investments," not in the related-party perimeter and with no public footprint (no EDGAR filings, no Form D, no Form ADV).
- OPEN (Figure's blockchain equity ATS, launched Feb 2026) has 2 issuers and ≈$60K daily volume. 86% of Figure's own Blockchain Stock has left the network per Morpheus.
- May 14, 2026 8-K: board removed plan-level CIC double-trigger and added individual CIC agreements with full acceleration for CEO Tannenbaum, CFO Kgil, and CCO Stevens.
What the market thinks
Mean analyst target $54 (+25% upside). 75% bullish (3 Strong Buy / 3 Buy / 1 Hold / 0 Sell / 1 Strong Sell). Mizuho and Needham reiterated $55 on May 13–14, after the Morpheus short report, after the CIC drafting amendments, and after the Q1 10-Q. Bernstein $67 cites $4T tokenized credit TAM.
Options tell a different story. P/C open interest 2.21 (puts 2.2x calls). IV rank 18% (cheap on a 99% idio vol name). Aug 21 expiry — covering the Q2 10-Q — has 21,795 OI. Term structure inverted 109% → 88%. Market-implied P(FIGR < $32.50 by Aug 21) is approximately 18% via put deltas.
The fintech-with-blockchain-optionality comp is HOOD at ≈6x revenue, 25x EBITDA — implies ≈$28. Pure HELOC originator multiple (RKT ≈1.5–2x revenue, ≈10–12x EBITDA) implies ≈$15. The current $43.28 prices roughly $13/share of blockchain narrative premium above what the filing-supported HELOC case justifies.
Why the gap exists
Four structural reasons the disclosure hasn't been synthesized:
-
Cohort comparison reveals what single-name analysis misses. Rocket reports home equity doubling YoY. BETR funded volume +89%. Achieve +91%. Homebridge +160%. SoFi home equity +570%. FIGR's +112-237% volume growth sits inside the peer range. Most of it is sectoral HELOC tailwind from Fed cuts plus $34T of tappable equity — not Figure-specific share gain.
-
Credit divergence requires the same cohort lens. Consumer credit improved across the cycle in Q1 2026: COF domestic card DQ -29bps QoQ, SYF below 2017–2019 historical avg, BofA HELOC DQ 1.92% → 1.78%. FIGR went the opposite direction, with 90+ DQ on 2024 securitization vintages 2x peer pools (RKT, Spring EQ) per Morpheus. This is the underwriting box (no title insurance, AVM-based valuations, mandatory full-draw, alternative FICO) showing through, not the cycle.
-
YLDS structure requires reading the 10-K against the transcript. Note 18 names Hastra. The Q1 call confirms Hastra is Provenance-operated. Morpheus connects Provenance to June Ou. Each piece is in primary sources; the synthesis is not in any sell-side note.
-
OPEN's competitive set is bigger than analysts model. Robinhood already trades 2,000+ stock tokens in the EU including OpenAI and SpaceX. Securitize tokenizes BlackRock BUIDL. tZERO is IPO'ing in 2026 with five years of operating history. OPEN's 2 issuers and $60K daily volume don't survive that comparison.
Risks
- Q2 prints clean. If 90+ DQ improves and related-party YLDS share drops below 40% as third-party borrowers (Acura, Agora, Credibly) scale, the bear thesis breaks. Our predictions assign 30–35% probability to clean prints across both metrics.
- HELOC sectoral tailwind continues to dominate the tape. Fed cuts persist, tappable equity unlocks accelerate, and the stock continues to ride the wave with peers.
- Squeeze tail. SI is 6.4% with 2.8 days to cover — not crowded yet, but RSI 86 and +18% one-month suggest momentum hasn't broken.
- Toledo Bend resolves benign. If disclosed as a legitimate large-fund counterparty, the 13% concentration risk compresses.
- Tokenized credit narrative validates. Real adoption parallels exist (Ondo, WisdomTree, BlackRock BUIDL). FIGR's specific YLDS could attract genuine third-party demand and decouple from Hastra.
Catalysts
| Date | Event |
|---|---|
| Aug 14–21, 2026 | Q2 2026 10-Q. Tests credit deterioration and YLDS concentration directly. Aug 21 options expiry has 21,795 OI positioned for it. |
| ~Sep 2026 | Potential 12-month lockup tail expiry (S-1 verification open). |
| Nov 13–20, 2026 | Q3 2026 10-Q. Second look at both prints. |
| Dec 31, 2026 | OPEN issuer count milestone (prediction deadline). |
| ~Mar 2027 | Annual 10-K. Toledo Bend disclosure potentially material. |
| Jun 30, 2027 | M&A signal deadline (CIC drafting validates or rejects). |
What would change our mind
- Q2 90+ DQ falls to 4.5% or below. Non-accrual stabilizes or improves. Underwriting box thesis breaks.
- Related-party YLDS share drops below 40%. Third-party borrower count expands meaningfully beyond Acura, Agora, Credibly. Captive structure resolves.
- OPEN announces 3+ new issuer agreements in 90 days. Platform thesis revives.
- Sell-side capitulates. Mizuho or Needham downgrade, or rating distribution shifts to majority hold/sell. Confirms narrative breaking through to informed flow.
- Toledo Bend named as legitimate institutional counterparty — disclosed hedge fund, family office, or insurance company. Concentration risk compresses to noise.
- BlackRock or Franklin announces tokenized-credit partnership with Figure specifically (not just generic RWA exposure). Bernstein TAM thesis validates idiosyncratically.
Memo LR: 0.7 — direction is bearish, market hasn't fully priced the disclosure issues. Aug 21 prints adjudicate within 90 days.
Evidence
| Evidence | Source | Credibility | LR |
|---|---|---|---|
| YLDS $303M of $598M (51%) held by Hastra (Signum Ltd.); Hastra operated by Provenance Foundation; Provenance led by June Ou (Cagney's wife per Morpheus) | 10-Q 2026-05-15 Note 11; 10-K 2025 Note 18; FIGR Q1 2026 earnings call (Cagney) | 0.95 | 0.7 |
| Non-accrual loans $2.4M → $14.0M UPB (+483% QoQ); 90+ DQ 3.91% → 5.46% on held-for-sale | 10-Q 2026-05-15 Note 4 Loans Held for Sale | 0.95 | 0.8 |
| HELOC sectoral tailwind: RKT home equity doubling YoY, BETR +89%, Achieve +91%, Homebridge +160%, SoFi +570% | RKT/BETR/PFSI/RWT Q1 2026 earnings calls; Inside Mortgage Finance via Morpheus | 0.92 | 1.0 |
| Consumer credit improving sector-wide Q1 2026: COF DQ -29bps QoQ, SYF below historical avg, BofA HELOC DQ 1.92% → 1.78%; FIGR 90+ DQ 2x peer pools per Morpheus | COF/SYF/AXP/BFH Q1 2026 calls; Morpheus Research Apr 16, 2026 | 0.95 | 0.7 |
| OPEN competitive context: HOOD 2,000+ EU tokens, Securitize/BlackRock BUIDL, tZERO IPO 2026; FIGR OPEN 2 issuers + $60K daily, 86% of tokens left network | HOOD Q1 2026 call; Securitize/tZERO press; Morpheus Research | 0.90 | 0.8 |
| Toledo Bend Investments = 13% of Q1 revenue ($21.1M); not in 10-K related-party perimeter; zero public footprint per EDGAR/Form D/state registry searches | 10-Q 2026-05-15 Note 14; cross-database search | 0.95 | 0.8 |
| Revenue +97.6% YoY ($167M); adjusted EBITDA margin 49.6% vs 32.6% YA; Figure Connect volume +237% | 10-Q 2026-05-15 MD&A, Key Operating Metrics | 0.95 | 1.5 |
| Sell-side captured: Mizuho ($55) + Needham ($55) reiterated Outperform after Morpheus + CIC + 10-Q disclosures; mean target $54, 75% bullish | FactSet/Bloomberg analyst recs 2026-05-18 | 0.90 | 0.85 |
| Options positioning bearish: P/C OI 2.21, IV rank 18% (cheap), Aug 21 expiry 21,795 OI specifically for Q2 print; market-implied P(<$32.50 by Aug 21) ≈18% | yfinance options chain 2026-05-18 | 0.95 | 0.9 |
| CIC governance: May 14, 2026 8-K removed plan-level double-trigger + added individual CIC agreements with full acceleration for CEO/CFO/CCO | Form 8-K 2026-05-14 | 0.95 | 1.3 |
| Insider activity: CEO Tannenbaum sold $6M Apr 29 (two weeks before 10-Q); Cagney sold $64M post-IPO + 2M-share UCC pledge per Morpheus; no purchases by any insider | Form 4 filings Mar–May 2026; Morpheus Research | 0.92 | 0.9 |
// comments (0)